{
  "years": [
    2026,
    2050
  ],
  "new_urban_residents_millions": 700.0,
  "cumulative_demand_usd_trillion": {
    "Provision floor": 8.54,
    "Build-out": 17.86,
    "Convergence": 32.15
  },
  "central_total_usd_trillion": 17.86,
  "central_addressable_usd_trillion": 7.14,
  "central_sa_sales_usd_bn": 263.9,
  "central_sa_capture_percent": 3.7,
  "central_domestic_value_added_usd_bn": 137.2,
  "central_average_annual_domestic_value_added_usd_bn": 5.49,
  "central_direct_jobs_thousands": 64.6,
  "central_supported_jobs_thousands": 103.3,
  "central_annual_dva_percent_2024_sa_gdp": 1.37,
  "scenarios": {
    "Bypass": {
      "capture_percent": 1.0,
      "domestic_value_added_share_percent": 35.0,
      "cumulative_sales_usd_bn": 71.4,
      "cumulative_domestic_value_added_usd_bn": 25.0,
      "average_annual_domestic_value_added_usd_bn": 1.0,
      "average_direct_jobs_thousands": 11.8
    },
    "Supplier": {
      "capture_percent": 3.7,
      "domestic_value_added_share_percent": 52.0,
      "cumulative_sales_usd_bn": 263.9,
      "cumulative_domestic_value_added_usd_bn": 137.2,
      "average_annual_domestic_value_added_usd_bn": 5.49,
      "average_direct_jobs_thousands": 64.6
    },
    "Systems platform": {
      "capture_percent": 7.0,
      "domestic_value_added_share_percent": 65.0,
      "cumulative_sales_usd_bn": 499.5,
      "cumulative_domestic_value_added_usd_bn": 324.7,
      "average_annual_domestic_value_added_usd_bn": 12.99,
      "average_direct_jobs_thousands": 152.8
    }
  },
  "sector_rows": [
    {
      "sector": "Housing and buildings",
      "total_demand_usd_bn": 5536.9,
      "addressable_share_percent": 20.0,
      "sa_capture_percent": 2.0,
      "sa_sales_usd_bn": 22.1
    },
    {
      "sector": "Transport and logistics",
      "total_demand_usd_bn": 3572.2,
      "addressable_share_percent": 45.0,
      "sa_capture_percent": 4.0,
      "sa_sales_usd_bn": 64.3
    },
    {
      "sector": "Power",
      "total_demand_usd_bn": 2857.8,
      "addressable_share_percent": 55.0,
      "sa_capture_percent": 5.0,
      "sa_sales_usd_bn": 78.6
    },
    {
      "sector": "Water and sanitation",
      "total_demand_usd_bn": 2143.3,
      "addressable_share_percent": 45.0,
      "sa_capture_percent": 4.0,
      "sa_sales_usd_bn": 38.6
    },
    {
      "sector": "Telecom and digital",
      "total_demand_usd_bn": 1250.3,
      "addressable_share_percent": 60.0,
      "sa_capture_percent": 2.0,
      "sa_sales_usd_bn": 15.0
    },
    {
      "sector": "Waste and circular systems",
      "total_demand_usd_bn": 893.1,
      "addressable_share_percent": 45.0,
      "sa_capture_percent": 3.0,
      "sa_sales_usd_bn": 12.1
    },
    {
      "sector": "Public and social facilities",
      "total_demand_usd_bn": 893.1,
      "addressable_share_percent": 30.0,
      "sa_capture_percent": 2.0,
      "sa_sales_usd_bn": 5.4
    },
    {
      "sector": "Industrial and municipal systems",
      "total_demand_usd_bn": 714.4,
      "addressable_share_percent": 65.0,
      "sa_capture_percent": 6.0,
      "sa_sales_usd_bn": 27.9
    }
  ]
}