Machine-readable statement
The model follows two household paths from age 25 to 75 in constant 2026 rand. They differ in when they combine households. After 35 their housing arrangement matches, so the remaining gap comes from returns on the earlier balance or from the cost of a negative balance. Best, average, and worst cases change growth, returns, shocks, children, and housing.